County Profile for Audrain - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -24,599,866 Total Charges 173,665,377
Fixed Assets 15,733,230 Contract Allowance 114,607,965
Other Assets 995,957 Operating Revenue 59,057,412
Total Assets -7,870,679 Operating Expenses 68,587,037
Current Liabilities 6,335,586 Operating Margin -9,529,625
Long Term Liabilities 6,407,985 Other Income 936,581
Total Equity -20,614,250 Other Expense 0
Total Liabilities and Equity -7,870,679 Net Profit or Loss -8,593,044

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,934 Revenue per Bed $1,440,425 Revenue per Person $59,057,412
Net Margin per Discharge ($5,960) Net Margin per Bed ($232,430) Net Margin per Person ($9,529,625)
Net Profit per Discharge ($5,374) Net Profit per Bed ($209,586) Net Profit per Person ($8,593,044)
Net Fixed Assets per Discharge $9,839 Net Fixed Assets per Bed $383,737 Net Fixed Assets per Bed $15,733,230
Long Term Debt per Discharge $4,007 Long Term Debt per Bed $156,292 Long Term Debt per Person $6,407,985
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,208 Net Fixed Assets 1,573 Population Estimate 1,151
Total Revenue 1,237 Long Term Liabilities 1,454 Total Patient Discharges 1,291
Net Margin 2,842 Total Patient Beds 1,439
Net Profit or Loss 3,127

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,331,578 3,618,326 1.4735
31 Intensive Care Unit 1,911,615 1,533,042 1.2469
32 Coronary Care Unit 0 0
43 Nursery 241,354 409,872 0.5889
44 Skilled Nursing Care 0 0
50 Operating Room 2,134,987 9,936,973 0.2149
51 Recovery Room 463,950 6,955,655 0.0667
52 Labor and Delivery Room 1,460,372 3,654,564 0.3996

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 649,869 13 Nursing Administration 403,547
02,03 Captial Related - Movable Equipment 4,073,749 14 Central Services and Supply 0
04 Employee Benefits 8,299,392 15 Pharmacy 1,502,992
05 Administrative and General 12,175,134 16 Medical Records and Medical Library 427,008
06 Maintenance and Repairs 1,988,292 17 Social Services 212,286
07 Operation of Plant 1,004,358 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,093,397 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 766,284 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,596,308

County Profile for Audrain - 2017